CENTRE COMMERCIAL L'ILOT-EPINAY 5 AVENUE DE LATTRE DE TASSIGNY 93800 EPINAY-SUR-SEINE · Île-de-France
72.6
/ 100
Go
Location only — excludes rent, fit-out, lease terms and the price of the business.
80% of the scoring weight was measurable here.
Equity below half of capital
CONTINUATION DE LA SOCIETE MALGRE UN ACTIF NET DEVENU INFERIEUR A LA MOITIE DU CAPITAL SOCIAL. ASSEMBLEE GENERALE DU…
2013-06-19
The shareholders resolved to continue trading rather than dissolve
(C. com. L.223-42 / L.225-248). A declaration, not a procedure — but it says the company had
already lost more than half its capital when it was made.
The site
Opened
2026-08-22
Activity
Traditional Gym / Fitness Club
Status
active · operating gym floor
Coordinates
48.95362, 2.31491
Within 3 km — gym floors filled, other sports hollow
15 gym floors, 15 other sports sites.
The eight nearest gyms are labelled. Rings at 500 m, 1 km, 2 km and 3 km; north is up.
Legal identity — INPI RNE, as at 4 March 2026
Registered name
FITNESS PARK SUCCURSALES
Form
SAS
SIREN
327126827 · SIRET 32712682701307
Capital
€1,987,500
Registered
2004-10-07 · 78 establishments open
Président
GYMSPA (450091350)
Commissaire aux comptes titulaire
DELOITTE & ASSOCIES (572028041)
Commissaire aux comptes titulaire
STAX (480581479)
Commissaire aux comptes suppléant
BEAS (315172445)
Filed position — INPI keyed accounts
Years filed
8
— 2016 to 2024
Revenue 2024
€90,139,011 · EBITDA €24,656,939 27%
Equity
€24,153,229
Financial debt
€45,677,520 · cash €11,242,948
Debt falling due
€31,152,894 within a year · €136,527 in one to five · €38,883,095 beyond five
2024
Confidentiality
income statement withheld: 2017
Filed accounts — every year on file;
one filing covers all 78 establishments
Company figures, not the club’s. EBITDA from the filed income statement, rent inside external charges; red marks negative equity or a loss.
Year
Revenue
EBITDA
margin
Operating
Net
Equity
Fin. debt
Cash
Staff cost
Ext. charges
FTE
2024
€90,139,011
€24,656,939
27%
€11,857,922
€-29,159,946
€24,153,229
€45,677,520
€11,242,948
€14,888,213
€47,694,091
—
2023
€63,510,702
€19,225,755
30%
€11,534,408
€7,885,692
€7,250,197
€49,135,528
€7,682,920
€9,716,463
€32,367,787
230
2022
€16,441,972
€2,967,949
18%
€511,308
€162,941
€5,172,531
€12,705,699
€2,409,384
€1,810,859
€11,141,568
55
2020
€11,408,883
€3,706,960
32%
€475,519
€77,786
€4,884,985
€16,674,587
€1,203,031
€823,107
€6,505,546
—
2019
€14,144,631
€5,033,913
36%
€3,122,137
€2,515,987
€7,320,154
€17,463,549
€1,108,029
€1,307,535
€7,304,435
—
2018
€11,187,133
€3,123,922
28%
€1,363,405
€783,123
€4,797,830
€18,102,622
€412,696
€1,040,321
€6,474,663
—
2017
income statement withheld — Partiellement confidentiel
€4,008,321
€17,941,049
€197,979
—
—
—
2016
€7,732,179
€2,200,628
28%
€1,343,530
€786,062
€5,202,619
€9,190,464
€189,428
€1,068,204
€4,280,919
—
Registry notices — 13 on file at the greffe, newest first
2023-10-24Radiation du RCS de Créteil le 20/10/2023
2017-02-20LA SOCIETE NE CONSERVE AUCUNE ACTIVITE A SON ANCIEN SIEGE
2017-02-20LA SOCIETE NE CONSERVE AUCUNE ACTIVITE A SON ANCIEN SIEGE
2015-01-05SOCIETE AYANT PARTICIPE A L'OPERATION DE FUSION : DENOMINATION PDF REPUBLIQUE FORME JURIDIQUE Société par actions…SOCIETE AYANT PARTICIPE A L'OPERATION DE FUSION : DENOMINATION PDF REPUBLIQUE FORME JURIDIQUE Société par actions simplifiée SIEGE SOCIAL 5 avenue de la République 75011 Paris RCS 518 772 876 RCS Paris
2013-06-19CONTINUATION DE LA SOCIETE MALGRE UN ACTIF NET DEVENU INFERIEUR A LA MOITIE DU CAPITAL SOCIAL. ASSEMBLEE GENERALE DU…CONTINUATION DE LA SOCIETE MALGRE UN ACTIF NET DEVENU INFERIEUR A LA MOITIE DU CAPITAL SOCIAL. ASSEMBLEE GENERALE DU 28-05-2013
2005-04-06Fermeture d'un établissement secondaire sis16 et 18 Rue des Remparts d' Ainay 69002 LYON à compter du 15/09/2004
2005-04-05Fermeture d'un établissement secondaire sis 64 Avenue Charles de Gaulle à TASSIN LA DEMI LUNE (69160) en date du…Fermeture d'un établissement secondaire sis 64 Avenue Charles de Gaulle à TASSIN LA DEMI LUNE (69160) en date du 04/08/2004. Vente du fonds de commerce
2005-03-25Fermeture d'un établissement secondaire sis 4 Rue Pravaz à LYON (69003) en date du 15/10/2004. Vente du fonds
2003-09-30Fermeture d'un établissement secondaire sis 64 Rue Coste 69300 CALUIRE ET CUIRE à compter du 27/08/2003
2003-09-26Fermeture d'un établissement secondaire sis 20.22 RUE REPUBLIQUE 69600 OULLINS à compter du 27/08/2003 - Vente du fonds…Fermeture d'un établissement secondaire sis 20.22 RUE REPUBLIQUE 69600 OULLINS à compter du 27/08/2003 - Vente du fonds à SARL FITNESS OULLINS
2002-11-21Fermeture d'un établissement secondaire sis 32 chemin de la Batterie 69500 BRON à compter du 31/10/2002
2002-10-07Fermeture d'un établissement secondaire sis 30/32 rue Bourgogne 69003 LYON à compter du 31/12/2001
… and 1 older notices on file.
The greffe's wording, unedited. Insolvency notices are marked red, equity and
security notices amber, ordinary filings grey.
Strengths & weaknesses — by weighted effect
▲Capture96— 5,405 residents + 1,891 workers, demand within 500 m against every competitor within 3 km
▲Saturation100— 8 clubs / 83,480 residents = 9.58 per 100k against 11.01 nationally
▲Catchment74— 5,242 aged 18-64 + 3,008 workers = 8,250 over 0.79 km2 = 10,504/km2
▼Income6— 17,710 EUR against 22,380 nationally, median of 5 IRIS within 500 m
How the score was reached
— seven parameters, five measured separately at 500 m and 2 km
Parameter
Where
Measured
Score
How it was arrived at
Catchment74
weight 20%
500 m
8,250 people
78
5,242 aged 18-64 + 3,008 workers = 8,250 over 0.79 km2 = 10,504/km2
2 km
73,890 people
71
48,895 aged 18-64 + 24,996 workers = 73,890 over 12.57 km2 = 5,880/km2
Competition56
weight 15%
500 m
0.30 wt
84
0 genuine gym floors and 1 other sports site within 500 m, weighted by substitutability and price tier
2 km
8.65 wt
37
8 genuine gym floors and 7 other sports sites within 2 km, weighted by substitutability and price tier
Capture96
weight 20%
500 m
7,296 people
100
5,405 residents + 1,891 workers, demand within 500 m against every competitor within 3 km
2 km
13,957 people
94
10,694 residents + 3,263 workers, demand within 2 km against every competitor within 3 km
Saturation100
weight 15%
500 m
not measured
—
catchment of 9,108 residents is below the 10,000 needed for a density measure to mean anything — one club would move it by 1.0 LQ
2 km
LQ 0.87
100
8 clubs / 83,480 residents = 9.58 per 100k against 11.01 nationally
Fit—
weight 10%
unit
not measured
—
no floor area recorded for this unit
Rental—
weight 10%
unit
not measured
—
no rent or no floor area recorded
Income6
weight 10%
500 m
0.79×
0
17,710 EUR against 22,380 nationally, median of 5 IRIS within 500 m
2 km
0.83×
10
18,570 EUR against 22,380 nationally, median of 35 IRIS within 2 km
Each parameter scores 0–100 on a stated line between named breakpoints, then the seven
combine on their weights — renormalised over whatever was measurable, so a missing
parameter dilutes nothing rather than counting as zero.
Competitive field — every active gym and other sports site within 3 km
Band
Gym floors
Other sports
MCI weight
within 500 m
0
1
0.30
500 m – 1 km
0
0
—
1 – 2 km
8
6
8.35
2 – 3 km
7
8
7.20
Within 3 km
15
15
15.9 total
Each site is discounted by how substitutable its activity is for a gym and how far its price
tier sits from a mid-market club — so 15 gym floors and
15 other sports sites weigh 15.9, not
30.
Gym floors, 1 – 2 km — 8
1.34L'APPART FITNESS
L'Appart Fitness
1.51ASSOCIATION DU CLUB D ENTREPRISES DES LOUVRESSES
1.62BASIC FIT
Basic-Fit
1.67MAGNETUDESPORT EURL
1.71ENERGIE FORME
Energie Forme
1.77SOCIETE DE LA PATINOIRE DE DEUIL
1.81BASIC FIT
Basic-Fit
1.89FIT ET SENS
Gym floors, 2 – 3 km — 7
2.11BASIC FIT
Basic-Fit
2.13BASIC FIT
Basic-Fit
2.14BODYHIT
Bodyhit
2.31KEEPCOOL
Keepcool
2.62PASSIONNEMENT
2.67LMV
2.72GIGAFIT SAINT-GRATIEN
GigaFit
Other sports sites — 15 within 3 km, discounted by activity
0.41EPINAY BOWLING CANYON
Bowling
1.45Lycée Louise Michel
Other / Unclassified
1.5CENTRE SPORTIF PHILIPPE CATTIAU
Multi-sport Complex
1.58SALLE OMNISPORTS
Multi-sport Complex
1.66LYCEE MICHEL ANGE
Other / Unclassified
1.75UNION SPORT DEUIL ENGHIEN TENNIS
Tennis
1.82SHINJIGENKAN INSTITUT FRANCE
Other / Unclassified
2.88GYMNASE MUNICIPAL MAURICE BAQUET
Multi-sport Complex
2.93SAINT GRATIEN SECTION TENNIS
Tennis
2.98ENGHIEN TENNIS CLUB
Tennis
Competition since opening — gyms within 1 km, by the year they opened
5when it opened, 2026-08-22→5today, 0 arrived since
5 rival(s) within 1 km when this club opened, 5 now. The forecast uses the founding count: it measured better than averaging the field over the club's life (LOOCV 0.091 vs 0.106). 3 nearby site(s) have no usable opening date and are not in either count.
Access — straight-line distance, GTFS
Nearest tram
Rose Bertin — 51 m
Nearest bus
Rose Bertin — 58 m
Counted footfall
EPINAY SUR ST11 — 920 m,
1,818,512 validations a year
(RATP)
Straight-line, not travel time: no free routing service covers France at this
volume, so a stop 300 m away across a railway line reads the same as one 300 m along the street.
Catchment — INSEE 200 m population grid, Filosofi 2021
Ring
Residents
Per km²
Median age
Adults 18–64
Share of residents
0.5 km
9,108
11,597
36.2
5,242
58%
1.0 km
24,982
7,952
36.3
14,388
58%
2.0 km
83,480
6,643
36.2
48,895
59%
3.0 km
180,980
6,401
36.7
105,759
58%
Adults 18–64 is the span members come from. A median age alone does not separate a student
quarter from a family suburb, and those are not the same market.
Age profile — residents within 2 km
0–34,9806%
4–52,6413%
6–106,5488%
11–178,89011%
18–245,7977%
25–3917,11021%
40–5416,71120%
55–649,27711%
65–798,45410%
80+2,7613%
Working-age brackets in blue. 83,168 residents within 2 km.
Household income — INSEE Filosofi 2021
Median
€21,830 a year, per consumption unit
Poorest tenth
below €11,260
Richest tenth
above €37,920
Spread
×3.4 between them
· Gini 0.274
Poverty rate
20.0% of households below 60% of the national median
Published at iris level (IRIS 930310601).
An IRIS is a neighbourhood of roughly 2,000 people; a commune can be a whole town. The level
travels with the figure, so a town's median is never read as this street's.
The establishment — INSEE Sirene
Legal name
FITNESS PARK SUCCURSALES
SIREN
327126827 the company
SIRET
32712682701307 this establishment
Company founded
1983-02-01
This site opened
2026-08-22
Activity code
68.20B
Head office
no — a secondary establishment
Employees
Unknown / non-employer
Sources
brand_site
What this is.
The Location Score is model output, computed from open data; it is not a
measured fact and not a valuation. Registry facts — name, SIRET, NAF, address, opening date, officers,
filed revenue — come from INSEE Sirene and the Ministère des Sports facility census.
Population, age profile and income are INSEE (Filosofi 2021, 200 m
grid and IRIS). Competitors are the active, genuinely-operating gym floors in this database.
Distances are straight-line, not travel time.
Location Score model 3.1.0,
computed 2026-10-17.
Generated 18 October 2026, 05:26 UTC · siret:32712682701307 Sources : INSEE, Sirene (www.insee.fr), données mises à jour le 2026-10-18 · INPI, Registre national des entreprises (stock du 2026-03-04, API au 2026-10-18) · Ministère des Sports, Data ES (2026-10-17) · INSEE, Filosofi 2021 (carreaux 200 m, IRIS) et BPE 2025 · IGN, Contours IRIS 2026 · OpenStreetMap contributors (ODbL). Licence Ouverte / Etalab 2.0 sauf mention contraire.