INTERVAL

Legal identity — INPI RNE, as at 4 March 2026

Registered name: HOMCO — trades as INTERVAL
Form: SARL
SIREN: 491191599 · SIRET 49119159900134
Capital: €8,000
Registered: 2006-07-26 · 10 establishments open
Gérant: Hellen Patrick Jean Norbert Guy CITERA
Commissaire aux comptes titulaire: COGERIAL (378750947)

Filed position — INPI keyed accounts

Years filed: 6 — 2018 to 2023
Revenue 2023: €4,903,899 · EBITDA €1,222,405 25%
Equity: €2,308,128
Financial debt: €1,255,664 · cash €2,098,112
Debt falling due: €1,027,932 within a year · €644,608 in one to five · €74,010 beyond five 2023
Confidentiality: never invoked

Filed accounts — every year on file; one filing covers all 10 establishments

Company figures, not the club’s. EBITDA from the filed income statement, rent inside external charges; red marks negative equity or a loss.

Year	Revenue	EBITDA	margin	Operating	Net	Equity	Fin. debt	Cash	Staff cost	Ext. charges	FTE
2023	€4,903,899	€1,222,405	25%	€896,968	€861,057	€2,308,128	€1,255,664	€2,098,112	€1,148,978	€2,367,254	—
2022	€4,538,098	€889,842	20%	€450,112	€398,122	€1,843,071	€1,822,328	€2,628,349	€1,226,667	€2,275,508	—
2021	€2,344,234	€168,320	7%	€-164,461	€-171,778	€1,444,949	€2,399,135	€2,374,107	€1,102,028	€1,770,219	—
2020	€3,336,040	€507,171	15%	€136,093	€104,366	€1,920,727	€2,743,186	€2,216,845	€1,137,782	€1,672,736	—
2019	€5,527,383	€1,493,508	27%	€953,982	€667,889	€1,866,361	€1,884,118	€1,571,757	€1,298,962	€2,527,395	—
2018	€5,458,395	€988,622	18%	€506,322	€441,786	€1,598,472	€2,145,525	€1,157,026	€1,558,149	€2,684,162	—

Registry notices — 1 on file at the greffe, newest first

2018-01-11 Fermeture d'un établissement secondaire sis 16 Chemin de Fenouillet 31400 TOULOUSE à compter du 31/12/2017. Vente du… Fermeture d'un établissement secondaire sis 16 Chemin de Fenouillet 31400 TOULOUSE à compter du 31/12/2017. Vente du fonds.

The greffe's wording, unedited. Insolvency notices are marked red, equity and security notices amber, ordinary filings grey.

Strengths & weaknesses — by weighted effect

▲ Capture 100 — 870 residents + 12,721 workers, demand within 500 m against every competitor within 3 km

▲ Saturation 100 — 1 club / 18,004 residents = 5.55 per 100k against 11.01 nationally

▲ Catchment 76 — 663 aged 18-64 + 16,030 workers = 16,694 over 0.79 km2 = 21,255/km2

▼ Income 40 — 18,920 EUR against 22,380 nationally, containing IRIS (no IRIS centre inside the radius)

How the score was reached — seven parameters, five measured separately at 500 m and 2 km

Parameter	Where	Measured	Score	How it was arrived at
Catchment 76 weight 20%	500 m	16,694 people	93	663 aged 18-64 + 16,030 workers = 16,694 over 0.79 km2 = 21,255/km2
Catchment 76 weight 20%	2 km	53,098 people	65	11,568 aged 18-64 + 41,530 workers = 53,098 over 12.57 km2 = 4,225/km2
Competition 84 weight 15%	500 m	0.00 wt	100	0 genuine gym floors and 0 other sports sites within 500 m, weighted by substitutability and price tier
Competition 84 weight 15%	2 km	1.56 wt	74	1 genuine gym floor and 4 other sports sites within 2 km, weighted by substitutability and price tier
Capture 100 weight 20%	500 m	13,591 people	100	870 residents + 12,721 workers, demand within 500 m against every competitor within 3 km
Capture 100 weight 20%	2 km	28,397 people	100	5,385 residents + 23,012 workers, demand within 2 km against every competitor within 3 km
Saturation 100 weight 15%	500 m	not measured	—	catchment of 969 residents is below the 10,000 needed for a density measure to mean anything — one club would move it by 9.4 LQ
Saturation 100 weight 15%	2 km	LQ 0.51	100	1 club / 18,004 residents = 5.55 per 100k against 11.01 nationally
Fit — weight 10%	unit	not measured	—	no floor area recorded for this unit
Rental — weight 10%	unit	not measured	—	no rent or no floor area recorded
Income 40 weight 10%	500 m	0.85×	15	18,920 EUR against 22,380 nationally, containing IRIS (no IRIS centre inside the radius)
Income 40 weight 10%	2 km	0.97×	56	21,685 EUR against 22,380 nationally, median of 6 IRIS within 2 km

Each parameter scores 0–100 on a stated line between named breakpoints, then the seven combine on their weights — renormalised over whatever was measurable, so a missing parameter dilutes nothing rather than counting as zero.

Competitive field — every active gym and other sports site within 3 km

Band	Gym floors	Other sports	MCI weight
within 500 m	0	0	—
500 m – 1 km	0	1	0.05
1 – 2 km	1	3	1.51
2 – 3 km	3	0	3.00
Within 3 km	4	4	4.6 total

Each site is discounted by how substitutable its activity is for a gym and how far its price tier sits from a mid-market club — so 4 gym floors and 4 other sports sites weigh 4.6, not 8.

Competition since opening — gyms within 1 km, by the year they opened

2 when it opened, 2014-07-01 → 3 today, 1 arrived since

2015+1

2 rival(s) within 1 km when this club opened, 3 now. The forecast uses the founding count: it measured better than averaging the field over the club's life (LOOCV 0.091 vs 0.106). 1 nearby site(s) have no usable opening date and are not in either count.

Access — straight-line distance, GTFS

Nearest rail: Les Ramassiers — 874 m
Nearest bus: Aneto — 225 m
Counted footfall: Les Ramassiers — 874 m, 12,337 travellers a year (SNCF)

Straight-line, not travel time: no free routing service covers France at this volume, so a stop 300 m away across a railway line reads the same as one 300 m along the street.

Catchment — INSEE 200 m population grid, Filosofi 2021

Ring	Residents	Per km²	Median age	Adults 18–64	Share of residents
0.5 km	969	1,234	31	663	68%
1.0 km	3,490	1,111	31.9	2,422	69%
2.0 km	18,004	1,433	35.2	11,568	64%
3.0 km	47,072	1,665	38.3	28,992	62%

Adults 18–64 is the span members come from. A median age alone does not separate a student quarter from a family suburb, and those are not the same market.

Household income — INSEE Filosofi 2021

Median: €18,920 a year, per consumption unit
Poorest tenth: below €10,070
Richest tenth: above €32,140
Spread: ×3.2 between them · Gini 0.252
Poverty rate: 27.0% of households below 60% of the national median

Published at iris level (IRIS 315555902). An IRIS is a neighbourhood of roughly 2,000 people; a commune can be a whole town. The level travels with the figure, so a town's median is never read as this street's.

Legal filings — BODACC, the official French business gazette

2026-10-04: Modifications diverses (Avis initial)
2026-07-12: Dépôts des comptes (Avis initial)
2026-07-05: Dépôts des comptes (Avis initial)
2026-06-07: Modifications diverses (Avis initial)
2025-04-02: Modifications diverses (Avis initial)
2024-12-22: Modifications diverses (Avis initial)
2024-12-20: Dépôts des comptes (Avis initial)
2024-01-04: Dépôts des comptes (Avis initial)
2022-10-27: Dépôts des comptes (Avis initial)
2021-11-04: Dépôts des comptes (Avis initial)
2021-10-31: Modifications diverses (Avis initial)
2021-03-04: Dépôts des comptes (Avis initial)

Newest first. Accounts filed on time are the ordinary case; an insolvency, a receivership or a pledge over the business would appear here too, and none does unless it is listed above.

What this is. The Location Score is model output, computed from open data; it is not a measured fact and not a valuation. Registry facts — name, SIRET, NAF, address, opening date, officers, filed revenue — come from INSEE Sirene and the Ministère des Sports facility census. Population, age profile and income are INSEE (Filosofi 2021, 200 m grid and IRIS). Competitors are the active, genuinely-operating gym floors in this database. Distances are straight-line, not travel time.
Location Score model 3.1.0, computed 2026-10-17.
Generated 18 October 2026, 13:09 UTC · siret:49119159900134
Sources : INSEE, Sirene (www.insee.fr), données mises à jour le 2026-10-18 · INPI, Registre national des entreprises (stock du 2026-03-04, API au 2026-10-18) · Ministère des Sports, Data ES (2026-10-17) · INSEE, Filosofi 2021 (carreaux 200 m, IRIS) et BPE 2025 · IGN, Contours IRIS 2026 · OpenStreetMap contributors (ODbL). Licence Ouverte / Etalab 2.0 sauf mention contraire.

The site

Within 3 km — gym floors filled, other sports hollow