BODY & CO

Equity below half of capital

Décision de non dissolution de la société, après constat que ses capitaux propres sont devenus inférieurs à la moitié… 2019-02-12

The shareholders resolved to continue trading rather than dissolve (C. com. L.223-42 / L.225-248). A declaration, not a procedure — but it says the company had already lost more than half its capital when it was made.

Legal identity — INPI RNE, as at 4 March 2026

Registered name: BODY & CO
Form: SARL
SIREN: 750452229 · SIRET 75045222900024
Capital: €15,010
Registered: 2012-03-22
Gérant: Lilian Amedeo Louis BAGUETTE

Filed position — INPI keyed accounts

Years filed: 2 — 2016 to 2017
Revenue 2017: €122,092 · EBITDA €-6,018 -5%
Equity: €-55,020 — negative: liabilities exceed assets
Financial debt: €71,924 · cash €15,717
Confidentiality: never invoked

Filed accounts — every year on file

Company figures, not the club’s. EBITDA from the filed income statement, rent inside external charges; red marks negative equity or a loss.

Year	Revenue	EBITDA	margin	Operating	Net	Equity	Fin. debt	Cash	Staff cost	Ext. charges	FTE
2017 simpl.	€122,092	€-6,018	-5%	€-31,479	€-49,899	€-55,020	€71,924	€15,717	€39,234	€85,346	—
2016 simpl.	€75,694	€-2,576	-3%	€-21,735	€-25,651	€-5,120	€101,537	—	€22,244	€53,649	—

Registry notices — 1 on file at the greffe, newest first

2019-02-12 Décision de non dissolution de la société, après constat que ses capitaux propres sont devenus inférieurs à la moitié… Décision de non dissolution de la société, après constat que ses capitaux propres sont devenus inférieurs à la moitié du capital social à compter du 05/09/2018

The greffe's wording, unedited. Insolvency notices are marked red, equity and security notices amber, ordinary filings grey.

Strengths & weaknesses — by weighted effect

▲ Competition 100 — 0 genuine gym floors and 0 other sports sites within 500 m, weighted by substitutability and price tier

▲ Capture 63 — 1,428 residents + 891 workers, demand within 500 m against every competitor within 3 km

▼ Catchment 28 — 2,398 aged 18-64 + 1,688 workers = 4,087 over 12.57 km2 = 325/km2

▼ Income 32 — 20,070 EUR against 22,380 nationally, containing IRIS (no IRIS centre inside the radius)

How the score was reached — seven parameters, five measured separately at 500 m and 2 km

Parameter	Where	Measured	Score	How it was arrived at
Catchment 28 weight 20%	500 m	1,622 people	46	730 aged 18-64 + 892 workers = 1,622 over 0.79 km2 = 2,066/km2
Catchment 28 weight 20%	2 km	4,087 people	16	2,398 aged 18-64 + 1,688 workers = 4,087 over 12.57 km2 = 325/km2
Competition 100 weight 15%	500 m	0.00 wt	100	0 genuine gym floors and 0 other sports sites within 500 m, weighted by substitutability and price tier
Competition 100 weight 15%	2 km	0.00 wt	100	0 genuine gym floors and 0 other sports sites within 2 km, weighted by substitutability and price tier
Capture 63 weight 20%	500 m	2,319 people	71	1,428 residents + 891 workers, demand within 500 m against every competitor within 3 km
Capture 63 weight 20%	2 km	5,980 people	57	4,378 residents + 1,603 workers, demand within 2 km against every competitor within 3 km
Saturation — weight 15%	500 m	not measured	—	catchment of 1,430 residents is below the 10,000 needed for a density measure to mean anything — one club would move it by 6.4 LQ
Saturation — weight 15%	2 km	not measured	—	catchment of 4,614 residents is below the 10,000 needed for a density measure to mean anything — one club would move it by 2.0 LQ
Fit — weight 10%	unit	not measured	—	no floor area recorded for this unit
Rental — weight 10%	unit	not measured	—	no rent or no floor area recorded
Income 32 weight 10%	500 m	0.90×	32	20,070 EUR against 22,380 nationally, containing IRIS (no IRIS centre inside the radius)
Income 32 weight 10%	2 km	0.90×	32	20,070 EUR against 22,380 nationally, median of 1 IRIS within 2 km

Each parameter scores 0–100 on a stated line between named breakpoints, then the seven combine on their weights — renormalised over whatever was measurable, so a missing parameter dilutes nothing rather than counting as zero.

Competitive field — every active gym and other sports site within 3 km

Band	Other sports	MCI weight
within 500 m	0	—
500 m – 1 km	0	—
1 – 2 km	0	—
2 – 3 km	1	0.10
Within 3 km	1	0.1 total

Each site is discounted by how substitutable its activity is for a gym and how far its price tier sits from a mid-market club — so 0 gym floors and 1 other sports sites weigh 0.1, not 1.

Access — straight-line distance, GTFS

Nearest rail: Lannemezan — 1155 m
Nearest bus: LANNEMEZAN - Lycée Stade — 241 m
Counted footfall: Lannemezan — 1155 m, 204,235 travellers a year (SNCF)

Straight-line, not travel time: no free routing service covers France at this volume, so a stop 300 m away across a railway line reads the same as one 300 m along the street.

Catchment — INSEE 200 m population grid, Filosofi 2021

Ring	Residents	Per km²	Median age	Adults 18–64	Share of residents
0.5 km	1,430	1,821	52.8	730	51%
1.0 km	2,856	909	54.7	1,461	51%
2.0 km	4,614	367	53.4	2,398	52%
3.0 km	5,378	190	53.3	2,819	52%

Adults 18–64 is the span members come from. A median age alone does not separate a student quarter from a family suburb, and those are not the same market.

Household income — INSEE Filosofi 2021

Median: €20,070 a year, per consumption unit
Poorest tenth: below €11,240
Richest tenth: above €32,820
Spread: ×2.9 between them · Gini 0.248
Poverty rate: 20.0% of households below 60% of the national median

Published at iris level (IRIS 652580101). An IRIS is a neighbourhood of roughly 2,000 people; a commune can be a whole town. The level travels with the figure, so a town's median is never read as this street's.

Legal filings — BODACC, the official French business gazette

2025-07-22: Dépôts des comptes (Avis initial)
2025-07-04: Modifications diverses (Avis initial)
2023-07-06: Dépôts des comptes (Avis initial)
2022-06-19: Dépôts des comptes (Avis initial)
2022-01-04: Dépôts des comptes (Avis initial)
2021-02-18: Modifications diverses (Avis initial)
2020-10-06: Dépôts des comptes (Avis initial)
2020-03-05: Dépôts des comptes (Avis initial)
2019-05-31: Modifications diverses (Avis initial)
2018-10-04: Dépôts des comptes (Avis initial)
2018-03-16: Modifications diverses (Avis initial)
2017-10-10: Dépôts des comptes (Avis initial)

Newest first. Accounts filed on time are the ordinary case; an insolvency, a receivership or a pledge over the business would appear here too, and none does unless it is listed above.

What this is. The Location Score is model output, computed from open data; it is not a measured fact and not a valuation. Registry facts — name, SIRET, NAF, address, opening date, officers, filed revenue — come from INSEE Sirene and the Ministère des Sports facility census. Population, age profile and income are INSEE (Filosofi 2021, 200 m grid and IRIS). Competitors are the active, genuinely-operating gym floors in this database. Distances are straight-line, not travel time.
Location Score model 3.1.0, computed 2026-10-17.
Generated 18 October 2026, 13:10 UTC · siret:75045222900024
Sources : INSEE, Sirene (www.insee.fr), données mises à jour le 2026-10-18 · INPI, Registre national des entreprises (stock du 2026-03-04, API au 2026-10-18) · Ministère des Sports, Data ES (2026-10-17) · INSEE, Filosofi 2021 (carreaux 200 m, IRIS) et BPE 2025 · IGN, Contours IRIS 2026 · OpenStreetMap contributors (ODbL). Licence Ouverte / Etalab 2.0 sauf mention contraire.

The site

Within 3 km — gym floors filled, other sports hollow