MAGIC FORM

Legal identity — INPI RNE, as at 4 March 2026

Registered name: VDB MOVE — trades as MAGIC FORM
Form: SARL
SIREN: 811306216 · SIRET 81130621600029
Capital: €100,000
Registered: 2015-05-07
Gérant: Omar LAARAJ

Filed position — INPI keyed accounts

Years filed: 1 — 2016 to 2016
Revenue 2016: €843,205 · EBITDA €16,476 2%
Equity: €-18,623 — negative: liabilities exceed assets
Financial debt: €574,725 · cash €56,834
Confidentiality: never invoked

Filed accounts — every year on file

Company figures, not the club’s. EBITDA from the filed income statement, rent inside external charges; red marks negative equity or a loss.

Year	Revenue	EBITDA	margin	Operating	Net	Equity	Fin. debt	Cash	Staff cost	Ext. charges	FTE
2016	€843,205	€16,476	2%	—	€-118,623	€-18,623	€574,725	€56,834	€221,078	€514,949	—

Registry notices — 2 on file at the greffe, newest first

2025-10-23 Radiation d'office sur réquisition du greffier du tribunal de commerce de Bobigny par suite de transfert du siège… Radiation d'office sur réquisition du greffier du tribunal de commerce de Bobigny par suite de transfert du siège social et de l'établissement principal à compter du 26/09/2025 du 5 Rue de la Croix Saint-Jacques 91620 La Ville-du-Bois au 112 Boulevard de...

2024-04-11 Cessation d'activité sur le fondement de l'article R.123-125 alinéa 1

The greffe's wording, unedited. Insolvency notices are marked red, equity and security notices amber, ordinary filings grey.

Strengths & weaknesses — by weighted effect

▲ Capture 100 — 5,818 residents + 588 workers, demand within 500 m against every competitor within 3 km

▲ Saturation 100 — 8 clubs / 120,032 residents = 6.66 per 100k against 11.01 nationally

▲ Catchment 76 — 72,996 aged 18-64 + 28,460 workers = 101,456 over 12.57 km2 = 8,074/km2

▼ Income 23 — 19,020 EUR against 22,380 nationally, median of 4 IRIS within 500 m

How the score was reached — seven parameters, five measured separately at 500 m and 2 km

Parameter	Where	Measured	Score	How it was arrived at
Catchment 76 weight 20%	500 m	6,667 people	74	5,769 aged 18-64 + 898 workers = 6,667 over 0.79 km2 = 8,489/km2
Catchment 76 weight 20%	2 km	101,456 people	78	72,996 aged 18-64 + 28,460 workers = 101,456 over 12.57 km2 = 8,074/km2
Competition 64 weight 15%	500 m	0.00 wt	100	0 genuine gym floors and 0 other sports sites within 500 m, weighted by substitutability and price tier
Competition 64 weight 15%	2 km	7.90 wt	40	8 genuine gym floors and 7 other sports sites within 2 km, weighted by substitutability and price tier
Capture 100 weight 20%	500 m	6,406 people	100	5,818 residents + 588 workers, demand within 500 m against every competitor within 3 km
Capture 100 weight 20%	2 km	17,348 people	100	15,078 residents + 2,271 workers, demand within 2 km against every competitor within 3 km
Saturation 100 weight 15%	500 m	not measured	—	catchment of 9,453 residents is below the 10,000 needed for a density measure to mean anything — one club would move it by 1.0 LQ
Saturation 100 weight 15%	2 km	LQ 0.61	100	8 clubs / 120,032 residents = 6.66 per 100k against 11.01 nationally
Fit — weight 10%	unit	not measured	—	no floor area recorded for this unit
Rental — weight 10%	unit	not measured	—	no rent or no floor area recorded
Income 23 weight 10%	500 m	0.85×	17	19,020 EUR against 22,380 nationally, median of 4 IRIS within 500 m
Income 23 weight 10%	2 km	0.88×	27	19,710 EUR against 22,380 nationally, median of 43 IRIS within 2 km

Each parameter scores 0–100 on a stated line between named breakpoints, then the seven combine on their weights — renormalised over whatever was measurable, so a missing parameter dilutes nothing rather than counting as zero.

Competitive field — every active gym and other sports site within 3 km

Band	Gym floors	Other sports	MCI weight
within 500 m	0	0	—
500 m – 1 km	0	0	—
1 – 2 km	8	0	6.50
2 – 3 km	11	1	9.10
Within 3 km	19	1	15.6 total

Each site is discounted by how substitutable its activity is for a gym and how far its price tier sits from a mid-market club — so 19 gym floors and 1 other sports sites weigh 15.6, not 20.

Gym floors, 2 – 3 km — 11

2.32 BODYHIT Bodyhit

2.36 ELKA FITNESS Fitness Park

2.68 CONTROLOGY

2.69 FITNESS PARK Fitness Park

2.71 BASIC FIT Basic-Fit

2.83 BASIC FIT Basic-Fit

2.84 FITNESS PARK FONTENAY SOUS BOIS Fitness Park

2.91 ALL FIT

2.94 FEDERATION DE VO VIETNAM - SON LONG QUYEN THUAT - FRANCE (FVVSLQTF)

2.97 KT FITNESS Fitness Park

2.98 SERVICE DES SPORTS

Access — straight-line distance, GTFS

Nearest metro: Montreuil - Hôpital — 313 m
Nearest bus: La Boissière — 64 m
Counted footfall: MONTREUIL HOP. — 311 m, 1,998,788 validations a year (RATP)

Straight-line, not travel time: no free routing service covers France at this volume, so a stop 300 m away across a railway line reads the same as one 300 m along the street.

Catchment — INSEE 200 m population grid, Filosofi 2021

Ring	Residents	Per km²	Median age	Adults 18–64	Share of residents
0.5 km	9,453	12,036	36	5,769	61%
1.0 km	32,267	10,271	35.8	19,357	60%
2.0 km	120,032	9,552	36.6	72,996	61%
3.0 km	277,263	9,806	36.9	168,193	61%

Adults 18–64 is the span members come from. A median age alone does not separate a student quarter from a family suburb, and those are not the same market.

Household income — INSEE Filosofi 2021

Median: €19,320 a year, per consumption unit
Poorest tenth: below €8,590
Richest tenth: above €35,000
Spread: ×4.1 between them · Gini 0.297
Poverty rate: 31.0% of households below 60% of the national median

Published at iris level (IRIS 930480903). An IRIS is a neighbourhood of roughly 2,000 people; a commune can be a whole town. The level travels with the figure, so a town's median is never read as this street's.

Legal filings — BODACC, the official French business gazette

2025-10-24: Immatriculations (Avis initial)
2023-08-10: Ventes et cessions (Avis rectificatif)
2023-07-26: Ventes et cessions (Avis initial)
2019-07-17: Modifications diverses (Avis initial)
2018-10-31: Modifications diverses (Avis initial)
2017-08-11: Modifications diverses (Avis initial)
2017-08-10: Dépôts des comptes (Avis initial)
2015-05-24: Créations (Avis initial)

Newest first. Accounts filed on time are the ordinary case; an insolvency, a receivership or a pledge over the business would appear here too, and none does unless it is listed above.

What this is. The Location Score is model output, computed from open data; it is not a measured fact and not a valuation. Registry facts — name, SIRET, NAF, address, opening date, officers, filed revenue — come from INSEE Sirene and the Ministère des Sports facility census. Population, age profile and income are INSEE (Filosofi 2021, 200 m grid and IRIS). Competitors are the active, genuinely-operating gym floors in this database. Distances are straight-line, not travel time.
Location Score model 3.1.0, computed 2026-10-17.
Generated 18 October 2026, 19:15 UTC · siret:81130621600029
Sources : INSEE, Sirene (www.insee.fr), données mises à jour le 2026-10-18 · INPI, Registre national des entreprises (stock du 2026-03-04, API au 2026-10-18) · DILA, BODACC (annonces commerciales, au 2026-10-16) · Ministère des Sports, Data ES (2026-10-17) · INSEE, Filosofi 2021 (carreaux 200 m, IRIS) et BPE 2025 · IGN, Contours IRIS 2026 · OpenStreetMap contributors (ODbL). Licence Ouverte / Etalab 2.0 sauf mention contraire.

The site

Within 3 km — gym floors filled, other sports hollow