CROSSFIT VALLIS AUREA — site report

76.5

/ 100

Location only — excludes rent, fit-out, lease terms and the price of the business. 80% of the scoring weight was measurable here.

Equity below half of capital

Continuation de la société malgré un actif net devenu inférieur à la moitié du capital social. Décision du 15/06/2022 2023-05-11

The shareholders resolved to continue trading rather than dissolve (C. com. L.223-42 / L.225-248). A declaration, not a procedure — but it says the company had already lost more than half its capital when it was made.

The site

Opened: 2018-08-31
Activity: CrossFit / Functional Training
Status: active · operating gym floor
Coordinates: 43.59082, 7.05851

Within 3 km — gym floors filled, other sports hollow

5 gym floors, 1 other sports sites. The eight nearest gyms are labelled. Rings at 500 m, 1 km, 2 km and 3 km; north is up.

Legal identity — INPI RNE, as at 4 March 2026

Registered name: CF ANTIBES — trades as CROSSFIT VALLIS AUREA
Form: SARL
SIREN: 823049648 · SIRET 82304964800020
Capital: €35,000
Registered: 2016-10-17
Gérant: Sebastien Ande Gilles BELTRAN

Filed position — INPI keyed accounts

Years filed: never filed — a non-filer; the deal figures below are the only numbers there are
Confidentiality: —

Registry notices — 1 on file at the greffe, newest first

2023-05-11 Continuation de la société malgré un actif net devenu inférieur à la moitié du capital social. Décision du 15/06/2022

The greffe's wording, unedited. Insolvency notices are marked red, equity and security notices amber, ordinary filings grey.

Strengths & weaknesses — by weighted effect

▲ Saturation 100 — 1 club / 22,340 residents = 4.48 per 100k against 11.01 nationally

▲ Competition 88 — 0 genuine gym floors and 0 other sports sites within 500 m, weighted by substitutability and price tier

▲ Income 94 — 27,730 EUR against 22,380 nationally, containing IRIS (no IRIS centre inside the radius)

Nothing scores below the middle of its range here.

How the score was reached — seven parameters, five measured separately at 500 m and 2 km

Parameter	Where	Measured	Score	How it was arrived at
Catchment 50 weight 20%	500 m	2,536 people	55	410 aged 18-64 + 2,126 workers = 2,536 over 0.79 km2 = 3,229/km2
Catchment 50 weight 20%	2 km	21,215 people	48	13,257 aged 18-64 + 7,958 workers = 21,215 over 12.57 km2 = 1,688/km2
Competition 88 weight 15%	500 m	0.00 wt	100	0 genuine gym floors and 0 other sports sites within 500 m, weighted by substitutability and price tier
Competition 88 weight 15%	2 km	1.00 wt	81	1 genuine gym floor and 0 other sports sites within 2 km, weighted by substitutability and price tier
Capture 67 weight 20%	500 m	1,605 people	60	500 residents + 1,105 workers, demand within 500 m against every competitor within 3 km
Capture 67 weight 20%	2 km	8,406 people	72	6,047 residents + 2,359 workers, demand within 2 km against every competitor within 3 km
Saturation 100 weight 15%	500 m	not measured	—	catchment of 732 residents is below the 10,000 needed for a density measure to mean anything — one club would move it by 12.4 LQ
Saturation 100 weight 15%	2 km	LQ 0.41	100	1 club / 22,340 residents = 4.48 per 100k against 11.01 nationally
Fit — weight 10%	unit	not measured	—	no floor area recorded for this unit
Rental — weight 10%	unit	not measured	—	no rent or no floor area recorded
Income 94 weight 10%	500 m	1.24×	100	27,730 EUR against 22,380 nationally, containing IRIS (no IRIS centre inside the radius)
Income 94 weight 10%	2 km	1.07×	89	23,890 EUR against 22,380 nationally, median of 7 IRIS within 2 km

Each parameter scores 0–100 on a stated line between named breakpoints, then the seven combine on their weights — renormalised over whatever was measurable, so a missing parameter dilutes nothing rather than counting as zero.

Competitive field — every active gym and other sports site within 3 km

Band	Gym floors	Other sports	MCI weight
within 500 m	0	0	—
500 m – 1 km	1	0	1.00
1 – 2 km	0	0	—
2 – 3 km	4	1	3.40
Within 3 km	5	1	4.4 total

Each site is discounted by how substitutable its activity is for a gym and how far its price tier sits from a mid-market club — so 5 gym floors and 1 other sports sites weigh 4.4, not 6.

Gym floors, 500 m – 1 km — 1

0.58 BUILD YOUR INITIALS (PAR ABREVIATION BYI)

Gym floors, 2 – 3 km — 4

2.01 SPRINT FITNESS

2.21 Fitness Park Antibes - Olympie Fitness Park

2.3 BASIC FIT Basic-Fit

2.35 SHAPE INDUSTRY

Other sports sites — 1 within 3 km, discounted by activity

2.02 Salle omnisports Saint Claude Multi-sport Complex

Competition since opening — gyms within 1 km, by the year they opened

2 when it opened, 2018-08-31 → 4 today, 2 arrived since

2020+1

2025+1

2 rival(s) within 1 km when this club opened, 4 now. The forecast uses the founding count: it measured better than averaging the field over the club's life (LOOCV 0.091 vs 0.106).

Access — straight-line distance, GTFS

Nearest rail: Golfe Juan Vallauris — 2962 m
Nearest bus: Ecole Mougins le Haut — 1437 m
Counted footfall: Golfe Juan Vallauris — 2964 m, 486,723 travellers a year (SNCF)

Straight-line, not travel time: no free routing service covers France at this volume, so a stop 300 m away across a railway line reads the same as one 300 m along the street.

Catchment — INSEE 200 m population grid, Filosofi 2021

Ring	Residents	Per km²	Median age	Adults 18–64	Share of residents
0.5 km	732	932	44.8	410	56%
1.0 km	3,994	1,271	45.5	2,191	55%
2.0 km	22,340	1,778	41.9	13,257	59%
3.0 km	40,780	1,442	43.7	23,855	58%

Adults 18–64 is the span members come from. A median age alone does not separate a student quarter from a family suburb, and those are not the same market.

Age profile — residents within 2 km

0–31,0024%

4–55693%

6–101,3736%

11–171,8488%

18–241,3216%

25–394,45520%

40–544,66121%

55–642,82113%

65–793,09514%

80+1,1975%

Working-age brackets in blue. 22,340 residents within 2 km.

Household income — INSEE Filosofi 2021

Median: €27,730 a year, per consumption unit
Poorest tenth: below €14,580
Richest tenth: above €48,920
Spread: ×3.4 between them · Gini 0.275
Poverty rate: 9.0% of households below 60% of the national median

Published at iris level (IRIS 061550101). An IRIS is a neighbourhood of roughly 2,000 people; a commune can be a whole town. The level travels with the figure, so a town's median is never read as this street's.

The establishment — INSEE Sirene

Legal name: CF ANTIBES (CROSSFIT VALLIS AUREA) (CFA)
SIREN: 823049648 the company
SIRET: 82304964800020 this establishment
Company founded: 2016-10-11
This site opened: 2018-08-31
Activity code: 93.13Z
Head office: yes — this is the registered siège
Employees: Unknown / non-employer
Sources: sirene

Filed accounts — INPI, the keyed annual accounts

Revenue: not filed
Net result: not filed

No keyed accounts in INPI's feed for this company. Absence means unfiled, not zero — most small French companies file late or not at all.

Legal filings — BODACC, the official French business gazette

2023-04-11: Dépôts des comptes (Avis initial)
2021-10-20: Dépôts des comptes (Avis initial)
2021-10-20: Dépôts des comptes (Avis initial)
2020-04-21: Modifications diverses (Avis initial)
2019-11-05: Modifications diverses (Avis initial)
2019-07-30: Dépôts des comptes (Avis initial)
2018-10-18: Modifications diverses (Avis initial)
2018-09-25: Dépôts des comptes (Avis initial)
2018-06-05: Modifications diverses (Avis initial)
2016-10-20: Créations (Avis initial)

Newest first. Accounts filed on time are the ordinary case; an insolvency, a receivership or a pledge over the business would appear here too, and none does unless it is listed above.

What this is. The Location Score is model output, computed from open data; it is not a measured fact and not a valuation. Registry facts — name, SIRET, NAF, address, opening date, officers, filed revenue — come from INSEE Sirene and the Ministère des Sports facility census. Population, age profile and income are INSEE (Filosofi 2021, 200 m grid and IRIS). Competitors are the active, genuinely-operating gym floors in this database. Distances are straight-line, not travel time.
Location Score model 3.1.0, computed 2026-10-17.
Generated 18 October 2026, 12:14 UTC · siret:82304964800020
Sources : INSEE, Sirene (www.insee.fr), données mises à jour le 2026-10-18 · INPI, Registre national des entreprises (stock du 2026-03-04, API au 2026-10-18) · Ministère des Sports, Data ES (2026-10-17) · INSEE, Filosofi 2021 (carreaux 200 m, IRIS) et BPE 2025 · IGN, Contours IRIS 2026 · OpenStreetMap contributors (ODbL). Licence Ouverte / Etalab 2.0 sauf mention contraire.