FLHDD

Equity below half of capital

CONTINUATION DE LA SOCIETE MALGRE UN ACTIF NET DEVENU INFERIEUR A LA MOITIE DU CAPITAL SOCIAL. ASSEMBLEE GENERALE DU… 2022-12-02

The shareholders resolved to continue trading rather than dissolve (C. com. L.223-42 / L.225-248). A declaration, not a procedure — but it says the company had already lost more than half its capital when it was made.

Legal identity — INPI RNE, as at 4 March 2026

Registered name: FLHDD
Form: SARL · sole shareholder
SIREN: 829545599 · SIRET 82954559900021
Capital: €20,000
Registered: 2017-05-12
Gérant: Ismail Soumare

Filed position — INPI keyed accounts

Years filed: 2 — 2018 to 2019
Revenue 2019: €793,955 · EBITDA €99,506 13%
Equity: €82,322
Financial debt: €306,345 · cash €100,960
Debt falling due: €244,131 within a year · €140,319 in one to five 2019
Confidentiality: never invoked

Filed accounts — every year on file

Company figures, not the club’s. EBITDA from the filed income statement, rent inside external charges; red marks negative equity or a loss.

Year	Revenue	EBITDA	margin	Operating	Net	Equity	Fin. debt	Cash	Staff cost	Ext. charges	FTE
2019	€793,955	€99,506	13%	€42,932	€32,391	€82,322	€306,345	€100,960	€150,405	€519,166	—
2018	€803,354	€100,368	12%	€40,738	€29,931	€49,931	€312,298	€67,507	€100,874	€574,495	—

Registry notices — 4 on file at the greffe, newest first

2024-12-05 Radiation d'office par suite du transfert dans le ressort du greffe du tribunal de commerce Paris à compter du… Radiation d'office par suite du transfert dans le ressort du greffe du tribunal de commerce Paris à compter du 15/11/2024

2024-12-04 LA SOCIETE NE CONSERVE AUCUNE ACTIVITE A SON ANCIEN SIEGE

2022-12-02 CONTINUATION DE LA SOCIETE MALGRE UN ACTIF NET DEVENU INFERIEUR A LA MOITIE DU CAPITAL SOCIAL. ASSEMBLEE GENERALE DU… CONTINUATION DE LA SOCIETE MALGRE UN ACTIF NET DEVENU INFERIEUR A LA MOITIE DU CAPITAL SOCIAL. ASSEMBLEE GENERALE DU 26-09-2022

2022-12-02 Continuation de la société malgré un actif net devenu inférieur à la moitié du capital social. Décision du 26/09/2022

The greffe's wording, unedited. Insolvency notices are marked red, equity and security notices amber, ordinary filings grey.

Strengths & weaknesses — by weighted effect

▲ Catchment 98 — 142,955 aged 18-64 + 198,868 workers = 341,823 over 12.57 km2 = 27,201/km2

▲ Income 100 — 30,800 EUR against 22,380 nationally, median of 9 IRIS within 500 m

▲ Capture 70 — 2,389 residents + 553 workers, demand within 500 m against every competitor within 3 km

▼ Competition 1 — 46 genuine gym floors and 31 other sports sites within 2 km, weighted by substitutability and price tier

How the score was reached — seven parameters, five measured separately at 500 m and 2 km

Parameter	Where	Measured	Score	How it was arrived at
Catchment 98 weight 20%	500 m	17,762 people	94	12,618 aged 18-64 + 5,144 workers = 17,762 over 0.79 km2 = 22,615/km2
Catchment 98 weight 20%	2 km	341,823 people	100	142,955 aged 18-64 + 198,868 workers = 341,823 over 12.57 km2 = 27,201/km2
Competition 1 weight 15%	500 m	3.85 wt	3	4 genuine gym floors and 2 other sports sites within 500 m, weighted by substitutability and price tier
Competition 1 weight 15%	2 km	47.61 wt	0	46 genuine gym floors and 31 other sports sites within 2 km, weighted by substitutability and price tier
Capture 70 weight 20%	500 m	2,941 people	78	2,389 residents + 553 workers, demand within 500 m against every competitor within 3 km
Capture 70 weight 20%	2 km	6,976 people	64	3,961 residents + 3,015 workers, demand within 2 km against every competitor within 3 km
Saturation 60 weight 15%	500 m	LQ 1.77	62	4 clubs / 20,545 residents = 19.47 per 100k against 11.01 nationally
Saturation 60 weight 15%	2 km	LQ 1.81	59	46 clubs / 230,586 residents = 19.95 per 100k against 11.01 nationally
Fit — weight 10%	unit	not measured	—	no floor area recorded for this unit
Rental — weight 10%	unit	not measured	—	no rent or no floor area recorded
Income 100 weight 10%	500 m	1.38×	100	30,800 EUR against 22,380 nationally, median of 9 IRIS within 500 m
Income 100 weight 10%	2 km	1.58×	100	35,330 EUR against 22,380 nationally, median of 95 IRIS within 2 km

Each parameter scores 0–100 on a stated line between named breakpoints, then the seven combine on their weights — renormalised over whatever was measurable, so a missing parameter dilutes nothing rather than counting as zero.

Competitive field — every active gym and other sports site within 3 km

Band	Gym floors	Other sports	MCI weight
within 500 m	4	1	3.90
500 m – 1 km	7	2	7.90
1 – 2 km	36	11	33.60
2 – 3 km	35	6	33.20
Within 3 km	82	20	79.4 total

Each site is discounted by how substitutable its activity is for a gym and how far its price tier sits from a mid-market club — so 82 gym floors and 20 other sports sites weigh 79.4, not 102.

Gym floors, 1 – 2 km — 36

1.06 Circle club Auteuil Circle Club

1.12 KBOX

1.25 FOREST HILL Forest Hill

1.26 JULIESMOVES

1.26 Fitness Park Boulogne-Billancourt Fitness Park

1.34 KEEPCOOL Keepcool

1.4 ISABELLE VIRGINY JANINE (ALONSO)

1.42 RITM RITM

1.43 CLUB ISSY LES MOULINEAUX

1.44 MAM STUDIO

1.44 NEONESS Neoness

1.44 BASIC FIT Basic-Fit

1.51 BASIC FIT Basic-Fit

1.52 FIT IT

1.6 THE NEW ME The New Me

1.65 PARENTHESE

1.68 BODYHIT Bodyhit

1.68 RITM RITM

1.7 DYNAMO DYNAMO

1.7 JEEN

1.71 LE ZEBRE

1.71 NEONESS Neoness

1.72 LS KELLER

1.74 EVOLVE TRAINING

1.76 BLUE GREEN PAU ARTIGUELOUVE

1.76 ONE FITNESS CLUB One Fitness Club

1.77 HARMONYCK

1.8 HI KICK

1.82 Fitness Park Issy-les-Moulineaux Fitness Park

1.84 MARCEL SEMBAT SPORTS

1.89 LES CERCLES DE LA FORME Cercles de la Forme / CMG Sports Club

1.9 MY BIG BANG My Big Bang

1.9 FEATCLUB

1.95 LADY FITNESS

1.95 BASIC FIT Basic-Fit

1.97 GIGAFIT GigaFit

Gym floors, 2 – 3 km — 35

2.02 FRONT DE SEINE

2.02 UNDERTHESPOT IT'S YOUR TIME

2.03 SALLE DE SPORT RUE DES BAUCHES

2.13 FITANEO

2.18 CROSSFIT (LICENSED BOX) CrossFit (licensed box)

2.24 CLUB SPORTIF ET DES LOISIRS DE LA GENDARMERIE PRISMA

2.24 BASIC FIT Basic-Fit

2.26 GLOVES ACADEMY BOULOGNE

2.28 SCALE PARIS

2.33 MD COACH

2.35 MARAGA

2.38 FITNESS BUCK

2.39 OB LISSES

2.39 THE NEW ME The New Me

2.43 NEONESS Neoness

2.43 FITNESS PARK PARIS THEATRE Fitness Park

2.47 CREED PROJECT

2.49 MY BIG BANG My Big Bang

2.51 ON AIR On Air

2.51 NEONESS PARIS LA MOTTE PICQUET Neoness

2.57 FIRST UP

2.63 ORGANIC FIT 2 L'Orange Bleue

2.63 BF CONVENTION

2.64 LE TRIANGLE

2.64 CMG GRENELLE

2.69 THE NEW ME The New Me

2.71 FITNESS PARK Fitness Park

2.75 BODYHIT Bodyhit

2.8 SPARK CLUB TROCADÉRO

2.81 FOREST HILL MEUDON BORD DE SEINE Forest Hill

2.87 LMM STAR-T PARIS

2.88 RITM RITM

2.9 ISIA

2.92 MY BIG BANG My Big Bang

2.93 IN SHAPE FITNESS

Other sports sites — 20 within 3 km, discounted by activity

0.17 AQUALOFT FITNESS CLUB Swimming / Aquatic

0.86 ISS PHYSIO JEAN BOUIN EXPLOITATION Other / Unclassified

0.94 AQUA BY Swimming / Aquatic

1.07 RE/LEVATE LAGREE & WELLNESS Pilates

1.1 AQUAVELEAU Swimming / Aquatic

1.16 CENTRE GYM ET DANSE DU TROCADERO Dance / Group Fitness Studio

1.35 R15 STUDIO Wellness / Spa / Recovery

1.62 BLEU PILATES Pilates

1.62 MOVING CLUB - LES RELAIS DE LA FORME Traditional Gym / Fitness Club

1.69 PISCINE-PATINOIRE Swimming / Aquatic

1.71 OPH SEINE OUEST HABITAT Traditional Gym / Fitness Club

1.72 CENTRE DE JEUNESSE CHRETIENNE ET FAMILIALE Other / Unclassified

1.72 STUDIO DANSE ENERGIE Dance / Group Fitness Studio

1.75 YVES ROCHER Traditional Gym / Fitness Club

2.23 HEALTHCITY BOULOGNE Traditional Gym / Fitness Club

2.24 EQUILIBRE & BIEN-ETRE Wellness / Spa / Recovery

2.42 BROOKLYN FITBOXING Boxing / Martial Arts

2.52 SHOGUN CENTER Traditional Gym / Fitness Club

2.63 BROOKLYN FITBOXING Boxing / Martial Arts

2.71 PADEL TO THE FUTURE Padel

Competition since opening — gyms within 1 km, by the year they opened

18 when it opened, 2024-11-15 → 26 today, 8 arrived since

2025+5

2026+3

18 rival(s) within 1 km when this club opened, 26 now. The forecast uses the founding count: it measured better than averaging the field over the club's life (LOOCV 0.091 vs 0.106). 6 nearby site(s) have no usable opening date and are not in either count.

Access — straight-line distance, GTFS

Nearest metro: Exelmans — 443 m
Nearest bus: Versailles - Chardon Lagache — 61 m
Counted footfall: EXELMANS — 435 m, 1,971,450 validations a year (RATP)

Straight-line, not travel time: no free routing service covers France at this volume, so a stop 300 m away across a railway line reads the same as one 300 m along the street.

Catchment — INSEE 200 m population grid, Filosofi 2021

Ring	Residents	Per km²	Median age	Adults 18–64	Share of residents
0.5 km	20,545	26,159	42.9	12,618	61%
1.0 km	46,954	14,946	43.1	28,664	61%
2.0 km	230,586	18,349	41.5	142,955	62%
3.0 km	476,372	16,848	40.7	297,562	62%

Adults 18–64 is the span members come from. A median age alone does not separate a student quarter from a family suburb, and those are not the same market.

Household income — INSEE Filosofi 2021

Median: €28,220 a year, per consumption unit
Poorest tenth: below €10,930
Richest tenth: above €62,860
Spread: ×5.7 between them · Gini 0.386
Poverty rate: 17.0% of households below 60% of the national median

Published at iris level (IRIS 751166102). An IRIS is a neighbourhood of roughly 2,000 people; a commune can be a whole town. The level travels with the figure, so a town's median is never read as this street's.

Legal filings — BODACC, the official French business gazette

2025-04-20: Procédures collectives (Avis initial)
2023-12-24: Dépôts des comptes (Avis initial)
2022-11-18: Dépôts des comptes (Avis initial)
2021-10-14: Dépôts des comptes (Avis initial)
2021-07-22: Dépôts des comptes (Avis initial)
2021-07-22: Dépôts des comptes (Avis initial)
2017-05-17: Créations (Avis initial)

Newest first. Accounts filed on time are the ordinary case; an insolvency, a receivership or a pledge over the business would appear here too, and none does unless it is listed above.

What this is. The Location Score is model output, computed from open data; it is not a measured fact and not a valuation. Registry facts — name, SIRET, NAF, address, opening date, officers, filed revenue — come from INSEE Sirene and the Ministère des Sports facility census. Population, age profile and income are INSEE (Filosofi 2021, 200 m grid and IRIS). Competitors are the active, genuinely-operating gym floors in this database. Distances are straight-line, not travel time.
Location Score model 3.1.0, computed 2026-10-17.
Generated 18 October 2026, 21:40 UTC · siret:82954559900021
Sources : INSEE, Sirene (www.insee.fr), données mises à jour le 2026-10-18 · INPI, Registre national des entreprises (stock du 2026-03-04, API au 2026-10-18) · DILA, BODACC (annonces commerciales, au 2026-10-16) · Ministère des Sports, Data ES (2026-10-17) · INSEE, Filosofi 2021 (carreaux 200 m, IRIS) et BPE 2025 · IGN, Contours IRIS 2026 · OpenStreetMap contributors (ODbL). Licence Ouverte / Etalab 2.0 sauf mention contraire.

The site

Within 3 km — gym floors filled, other sports hollow